Regency Centers Corporation
—- Market cap
- $13.78B
- Debt
- +$4.74B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 74% equity / 26% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: REG stock price at premium vs VTRS $75.28 current versus $11.52 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VTRS's multiple
Implied fair value · at REG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: REG FY 2025 (ended Dec 31, 2025) · VTRS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 74% equity / 26% debt
Capital structure 57% equity / 43% debt · EV / Revenue 2.27x · EV / EBITDA 1394.82x
VTRS carries the larger enterprise value at $32.50B against $18.52B; VTRS trades on the lower EV / Revenue multiple (2.27x vs 11.92x); REG on the lower EV / EBITDA (24.40x vs 1394.82x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REGENCY CENTERS CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
VIATRIS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.69x
0.98x
Net debt / EBITDA
Leverage against operating earnings
—
561.72x
Cash and equivalents
Liquid reserves on the balance sheet
—
$1.32B
Total debt
Interest-bearing obligations outstanding
$4.74B
$14.41B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KIMCO REALTY CORP
REG vs KIM
Brixmor Property Group Inc.
REG vs BRX
AGREE REALTY CORP
REG vs ADC
CROWN CASTLE INC.
REG vs CCI
REALTY INCOME CORP
REG vs O
PFIZER INC
REG vs PFE
Organon & Co.
REG vs OGN
BRISTOL MYERS SQUIBB CO
REG vs BMY
AbbVie Inc.
REG vs ABBV
Merck & Co., Inc.
REG vs MRK
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.