1. Dashboard
    2. /
    3. Underpriced stocks
    4. /
    5. O vs VICI
    Relative Valuation Lab

    Implied price gap for Realty Income Corporation vs VICI Properties Inc.

    Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

    Implied price

    Blend averages both multiples when available.

    Current vs implied

    Current
    $61.42
    Implied
    $10.88

    If Realty Income Corporation traded at VICI Properties Inc. P/E multiple, the stock price would be $10.88 (vs $61.42).

    -82.3% (-$50.54)

    Implied from P/E

    $10.88

    Implied from P/S

    $46.11

    Implied price calculator
    Apply the selected peer multiple to the target fundamentals.
    O
    VICI

    Realty Income Corporation fundamentals

    $61.42
    0.98
    5.91

    VICI Properties Inc. multiples

    11.10x
    7.80x

    Growth vs value matrix

    Bottom-right quadrant is the sweet spot: high growth, low valuation.

    EV/Revenue vs growth
    Smart diff metrics
    Highlight the winner and flag when premiums are justified.
    MetricODelta vs VICIVICIContext
    Revenue growth (LTM)
    29.2%345.0% higher6.6%Growth edge
    Gross margin
    14.8%85.1% lower99.3%Pricing power
    EBITDA margin
    52.1%53.3% lower111.5%Operating leverage
    EV/Revenue
    10.94x8.5% lower11.95xMultiple discount
    P/E
    61.96x458.1% higher11.10xPremium justified
    Net debt / EBITDA
    1.365.5% lower3.7Lower leverage
    Football field valuation
    See where Realty Income Corporation trades vs valuation ranges.
    Peer implied
    $10.72 - $46.11
    Historical band
    $54.65 - $66.79
    DCF range
    $130.89 - $177.09

    Value trap detector

    Quality signals that explain why a cheap stock might stay cheap.

    Piotroski F-Score
    Financial strength (0-9).
    Realty Income Corporation5/9

    Partial coverage: 7/9 checks

    VICI Properties Inc.5/9

    Partial coverage: 7/9 checks

    Altman Z-Score
    Bankruptcy risk gauge.
    Realty Income Corporation: not enough data yet.
    VICI Properties Inc.: not enough data yet.
    Enterprise value bridge
    Market cap + debt - cash = EV.
    Enterprise value$57.7B
    Market cap $54.1BDebt $4.0BCash -$445.0M
    Risk factor diff (10-K Item 1A)
    Unique risks that explain valuation discounts.
    SEC text parsing is not configured yet. Connect 10-K text ingestion to compare Item 1A risk factors.
    MD&A sentiment pulse
    Tracks uncertainty language that often precedes multiple compression.
    No MD&A sentiment data found. Enable the filing text analyzer to populate this chart.

    O CIK: 726728

    VICI CIK: 1705696

    Footer

    Edwyn
    Edwyn

    Conduct a professional comparative analysis in seconds. Empowering your financial decisions with data-driven insights.

    Subscribe to our newsletter

    The latest financial trends, sent to your inbox weekly.

    Products

    • Stock Comparisons
    • Enterprise Value Tool
    • EDGAR Database

    Guides

    • What is Enterprise Value?
    • How much is my company worth?

    Company

    • About
    • Contact us
    • Register

    Legal

    • Privacy
    • Terms

    © Edwyn, LLC. All rights reserved.

    Edwyn logo

    Edwyn

    What is Enterprise Value?Advanced EV CalculatorContact us
    Edwyn logo

    Edwyn

    Tesla vs GMApple vs MicrosoftNvidia vs AMD
    NVIDIATesla, Inc.Apple Inc.
    EV Demo
    Log in
    Tesla vs GMApple vs MicrosoftNvidia vs AMD
    EV Demo
    NVIDIATesla, Inc.Apple Inc.
    Log in to save
    Edwyn logo

    Edwyn

    Find Companies
    Find Companies
    Companies, tickers…⌘ K
    Try EV demo
    Log in
    Try EV demo
    Log in