Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: RDW stock price vs KTB: inconclusive — current versus $1.71 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at KTB's multiple
Implied fair value · at RDW's multiple
Needs RDW P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RDW FY 2025 (ended Dec 31, 2025) · KTB FY 2026 (ended Jan 3, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 78% equity / 22% debt · EV / Revenue 1.61x · EV / EBITDA 12.97x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Redwire Corporation · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
KONTOOR BRANDS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.09x
2.04x
Net debt / EBITDA
Leverage against operating earnings
0.02x
2.67x
Cash and equivalents
Liquid reserves on the balance sheet
$94.47M
$108.44M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Rocket Lab USA, Inc.
RDW vs RKLB
Virgin Galactic Holdings, Inc
RDW vs SPCE
Spire Global, Inc.
RDW vs SPIR
L3HARRIS TECHNOLOGIES, INC. /DE/
RDW vs LHX
NORTHROP GRUMMAN CORP /DE/
RDW vs NOC
LOCKHEED MARTIN CORP
RDW vs LMT
LEVI STRAUSS & CO
RDW vs LEVI
Hanesbrands Inc.
RDW vs HBI
PVH CORP. /DE/
RDW vs PVH
Under Armour, Inc.
RDW vs UAA
$90.36M
$1.15B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
