Restaurant Brands International Inc.
—- Market cap
- $28.00B
- Debt
- +$13.31B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 68% equity / 32% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: QSR stock price at premium vs CDE $80.17 current versus $52.54 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CDE's multiple
Implied fair value · at QSR's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: QSR FY 2025 (ended Dec 31, 2025) · CDE FY 2025 (ended Dec 31, 2025).
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 68% equity / 32% debt
Capital structure 100% equity / 0% debt · EV / Revenue 10.29x · EV / EBITDA 29.72x
QSR carries the larger enterprise value at $41.31B against $21.30B; QSR trades on the lower EV / Revenue multiple (4.38x vs 10.29x); QSR on the lower EV / EBITDA (16.19x vs 29.72x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
RESTAURANT BRANDS INTERNATIONAL INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
COEUR MINING, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.66x
0.01x
Net debt / EBITDA
Leverage against operating earnings
—
-0.75x
Cash and equivalents
Liquid reserves on the balance sheet
—
$553.60M
Total debt
Interest-bearing obligations outstanding
$13.31B
$17.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.