Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $5.94B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: QLYS stock price vs WBD: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WBD's multiple
Needs WBD P/E.
Implied fair value · at QLYS's multiple
Needs QLYS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: QLYS FY 2025 (ended Dec 31, 2025) · WBD FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 8.64x · EV / EBITDA 23.19x
Capital structure 68% equity / 32% debt · EV / Revenue 2.66x · EV / EBITDA 13.57x
WBD carries the larger enterprise value at $99.07B against $5.78B; WBD trades on the lower EV / Revenue multiple (2.66x vs 8.64x); WBD on the lower EV / EBITDA (13.57x vs 23.19x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Qualys, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Warner Bros. Discovery, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.17x
0.91x
Net debt / EBITDA
Leverage against operating earnings
-0.62x
3.85x
Cash and equivalents
Liquid reserves on the balance sheet
$250.26M
$4.57B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CrowdStrike Holdings, Inc.
QLYS vs CRWD
Okta, Inc.
QLYS vs OKTA
Gen Digital Inc.
QLYS vs GEN
Palo Alto Networks Inc
QLYS vs PANW
Fortinet, Inc.
QLYS vs FTNT
Zscaler, Inc.
QLYS vs ZS
COMCAST CORP
QLYS vs CMCSA
Walt Disney Co
QLYS vs DIS
Paramount Global
QLYS vs PARA
Fox Corp
QLYS vs FOXA
SIRIUS XM HOLDINGS INC.
QLYS vs SIRI
$95.20M
$32.71B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
