Edwyn

Tools

Edwyn Search companies, tickers, CIKs…⌘K

Loading stock comparison…

Workspace›Comparisons›

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

vs

On this page

Footer

Edwyn

Build private company valuation reports, benchmark startup comps, uncover intrinsic value, and analyze data sourced directly from the SEC EDGAR database.

Subscribe to our newsletter

Get the latest financial trends sent to your inbox.

Email address

Products

Stock Comparisons
Valuation Reports
EDGAR Database

Guides

What is Enterprise Value?
What is Intrinsic Value?
How much is my company worth?
Valuation practice quiz

Company

About
Investing Ideas
Contact us
Register

Legal

Privacy
Terms

© Edwyn, LLC. All rights reserved.

www.edwyn.app is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.edwyn.app represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Edwyn, LLC be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.edwyn.app, or relating to the use of, or inability to use, www.edwyn.app or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Edwyn

Contact us What is Enterprise Value?What is Intrinsic Value?

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

Edwyn

Tools

Public Company Financials

Stock Comparison

Investing Ideas

Intrinsic Value Calculator

Private Valuation Reports

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

PTC INC. (PTC) vs. PG&E Corp (PCG) Stock Comparison & Valuation | Edwyn

Workspace›Comparisons›PTC vs PCG

PTC vs PCG: valuation and financial comparison

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

Coverage medium · 60%Data state: stale

Change companies

PTC Inc.

PTC

FY 2025 · View financials

—

Price unavailable

vs

vs

Pg&E Corp

PCG

FY 2025 · View financials

Decision snapshot: PTC stock price vs PCG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.

Fair value engine Smart diff Side-by-side financials Historical trends Enterprise value Intrinsic value (DCF)Solvency Relative positioning High-level analysis Related research More comparisons

On this page

Fair value engine Smart diff Side-by-side financials Historical trends Enterprise value Intrinsic value (DCF)Solvency Relative positioning High-level analysis Related research More comparisons

Data from SEC EDGAR. Prices delayed 15 min.

Quick read

Fair value engine

Each company valued on the other's multiple, then compared with the market price.

PTC · current price

—Price unavailable

Implied fair value · at PCG's multiple

—

Needs PCG P/E.

PCG · current price

—Price unavailable

Implied fair value · at PTC's multiple

—

Needs PTC P/E.

Engine logicPTCvalued onPCG’smultiple

Metric by metric

$150.08+0.64%

Live quote

—

Price unavailable

Smart diff

Where each company leads, and how wide the gap is.

6 metrics shown

MetricPTCPCGLeads · spread

Revenue growth (YoY)

Growth edge

19.2%

2.1%

PTC leads by 807.5%PTC+807.5%

Gross margin

Pricing power

83.8%

N/M

Insufficient dataN/M—

EBITDA margin

Operating leverage

40.1%

31.8%

PTC leads by 26.1%PTC+26.1%

EV/Revenue

Lower is better

N/M

N/M

Insufficient dataN/M—

P/E

Not comparable

N/M

N/M

Not comparableN/M—

Net debt / EBITDA

Lower leverage

0.9

7.2

PTC leads by 87.6%PTC−87.6%

Statements

Side-by-side financials

Core statements aligned to each company's latest fiscal year.

Income statement · USDPTC · FY 2025PCG · FY 2025Delta

Revenue$2.74B$24.94B89.0% lower

Gross profit$2.29B—N/A

Operating income$982.39M$4.75B79.3% lower

EBITDA$1.10B$7.94B86.1% lower

Net income$734.00M$2.70B72.8% lower

EPS6.11.2415.3% higher

Revenue growth19.2%2.1%807.5% higher

Gross margin83.8%—N/A

Operating margin35.9%19.0%88.3% higher

EBITDA margin40.1%31.8%26.1% higher

Net margin26.8%10.8%147.2% higher

SEC periods: PTC FY 2025 (ended Sep 30, 2025) · PCG FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.

Trendline

Historical trends

Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.

PTCPCG

Price framework

Enterprise value

Market cap plus debt, less cash.

PTC Inc.

—

Market cap: —
Debt: +$1.20B
Cash: −$212.54M

Pg&E Corp

—

Market cap: —
Debt: +$58.21B
Cash: −$713.00M

Price framework

Intrinsic value (DCF)

Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.

PTC Inc. · implied price per share

$77.25

$9.37B intrinsic value÷108.51M shares=$77.25

Bear

$65.66

Base

$77.25

Bull

$88.83

Profit base$1B

Growth10.0%

Discount rate12.0%

Horizon5y

PG&E CORP · implied price per share

$2.82

$65.06B intrinsic value÷2.68B shares=$2.82

Bear

$2.40

Base

$2.82

Bull

$3.25

Profit base$8B

Growth10.0%

Discount rate12.0%

Horizon5y

Balance sheet health

Solvency

Financial health checks to separate durable balance sheets from potential value traps.

Piotroski F-Score

Financial strength on a 0–9 scale.

9/ 9 · PTCStrong

4/ 9 · PCGModerate

Altman Z-Score

Bankruptcy-risk signal from balance sheet and earnings power.

Not enough data to score either balance sheet.

Liquidity and leveragePTCPCGLeads

Debt / equity

Total debt against shareholders' equity

0.31x

1.79x

PTC

Net debt / EBITDA

Leverage against operating earnings

0.90x

7.24x

PTC

Cash and equivalents

Liquid reserves on the balance sheet

$212.54M

$713.00M

PCG

Total debt

Interest-bearing obligations outstanding

$1.20B

$58.21B

PTC

Comparable set

Relative positioning

Where the pair sits against the wider comparable set.

Autodesk, Inc.

PTC vs ADSK

Ansys Inc

PTC vs ANSS

Bentley Systems Inc

PTC vs BSY

Comcast Corp

PTC vs CMCSA

Dte Energy Co

PTC vs DTE

Keep comparing

More comparisons

Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.

Autodesk, Inc.

PTC vs ADSK

ANSYS INC

PTC vs ANSS

TRIMBLE INC.

PTC vs TRMB

BENTLEY SYSTEMS INC

PTC vs BSY

SEMPRA

PTC vs SRE

Duke Energy CORP

PTC vs DUK

COMCAST CORP

PTC vs CMCSA

DTE ENERGY CO

PTC vs DTE

PUBLIC SERVICE ENTERPRISE GROUP INC

PTC vs PEG

NATIONAL FUEL GAS CO

PTC vs NFG

$13.96+4.73%

Live quote

LLM-powered synthesis

High-level analysis

An on-demand narrative read of the same deterministic data.

AI synthesis is not available yet

The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.

1Deep interpretation of current valuation multiples
2Analysis of fundamental margins and balance sheet signals
3Key structural risks and actionable takeaways