Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $33.16B · View financials
Snapshot Sep 3, 8:00 PM ET
Decision snapshot: PSTG stock price vs REXR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at REXR's multiple
Needs REXR P/E.
Implied fair value · at PSTG's multiple
Needs PSTG P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PSTG FY 2026 (ended Feb 1, 2026) · REXR FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 8.96x · EV / EBITDA 136.81x
Capital structure 72% equity / 28% debt · EV / Revenue 11.25x · EV / EBITDA 36.17x
PSTG carries the larger enterprise value at $32.81B against $11.29B; PSTG trades on the lower EV / Revenue multiple (8.96x vs 11.25x); REXR on the lower EV / EBITDA (36.17x vs 136.81x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Everpure, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Rexford Industrial Realty, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.35x
0.38x
Net debt / EBITDA
Leverage against operating earnings
-1.44x
9.89x
Cash and equivalents
Liquid reserves on the balance sheet
$854.87M
$165.78M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NetApp, Inc.
PSTG vs NTAP
Dell Technologies Inc.
PSTG vs DELL
INTERNATIONAL BUSINESS MACHINES CORP
PSTG vs IBM
Hewlett Packard Enterprise Co
PSTG vs HPE
QUANTUM CORP /DE/
PSTG vs QMCO
Prologis, Inc.
PSTG vs PLD
EASTGROUP PROPERTIES INC
PSTG vs EGP
SIMON PROPERTY GROUP INC /DE/
PSTG vs SPG
Terreno Realty Corp
PSTG vs TRNO
$510.22M
$3.25B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
