Everpure, Inc.
$32.81B- Market cap
- $33.16B
- Debt
- +$510.22M
- Cash
- −$854.87M
Capital structure 98% equity / 2% debt · EV / Revenue 8.96x · EV / EBITDA 136.81x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $33.16B · View financials
Snapshot Sep 3, 8:00 PM ET
Decision snapshot: PSTG stock price at premium vs NWN $99.51 current versus $9.77 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NWN's multiple
Implied fair value · at PSTG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PSTG FY 2026 (ended Feb 1, 2026) · NWN FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 8.96x · EV / EBITDA 136.81x
Capital structure 44% equity / 56% debt · EV / Revenue 3.59x · EV / EBITDA 16.61x
PSTG carries the larger enterprise value at $32.81B against $4.63B; NWN trades on the lower EV / Revenue multiple (3.59x vs 8.96x); NWN on the lower EV / EBITDA (16.61x vs 136.81x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Everpure, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
NORTHWEST NATURAL HOLDING COMPANY · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.35x
1.76x
Net debt / EBITDA
Leverage against operating earnings
-1.44x
9.18x
Cash and equivalents
Liquid reserves on the balance sheet
$854.87M
$36.67M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NetApp, Inc.
PSTG vs NTAP
Dell Technologies Inc.
PSTG vs DELL
INTERNATIONAL BUSINESS MACHINES CORP
PSTG vs IBM
Hewlett Packard Enterprise Co
PSTG vs HPE
QUANTUM CORP /DE/
PSTG vs QMCO
ATMOS ENERGY CORP
PSTG vs ATO
NEW JERSEY RESOURCES CORP
PSTG vs NJR
UGI CORP /PA/
PSTG vs UGI
NISOURCE INC.
PSTG vs NI
$510.22M
$2.59B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.