Everpure, Inc.
—- Market cap
- —
- Debt
- +$200.00M
- Cash
- −$1.60B
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PSTG stock price vs MLM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MLM's multiple
Needs MLM P/E.
Implied fair value · at PSTG's multiple
Needs PSTG P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PSTG FY 2026 (ended Feb 1, 2026) · MLM FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Everpure, Inc. · implied price per share
Bear
$6.64
Base
$7.81
Bull
$8.99
MARTIN MARIETTA MATERIALS INC · implied price per share
Bear
$138.70
Base
$163.18
Bull
$187.65
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.14x
0.53x
Net debt / EBITDA
Leverage against operating earnings
-4.58x
2.84x
Cash and equivalents
Liquid reserves on the balance sheet
$1.60B
$67.00M
Total debt
Interest-bearing obligations outstanding
$200.00M
$5.35B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NetApp, Inc.
PSTG vs NTAP
Dell Technologies Inc.
PSTG vs DELL
INTERNATIONAL BUSINESS MACHINES CORP
PSTG vs IBM
Hewlett Packard Enterprise Co
PSTG vs HPE
QUANTUM CORP /DE/
PSTG vs QMCO
Vulcan Materials CO
PSTG vs VMC
EAGLE MATERIALS INC
PSTG vs EXP
CEMEX SAB DE CV
PSTG vs CX
GRANITE CONSTRUCTION INC
PSTG vs GVA
Summit Materials, Inc.
PSTG vs SUM
MOHAWK INDUSTRIES INC
PSTG vs MHK
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.