Public Storage
—- Market cap
- —
- Debt
- +$10.25B
- Cash
- −$318.10M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PSA stock price vs CUBE: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CUBE's multiple
Needs CUBE P/E.
Implied fair value · at PSA's multiple
Needs PSA P/E.
Metric by metric
Where each company leads, and how wide the gap is.
Price unavailable
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PSA FY 2025 (ended Dec 31, 2025) · CUBE FY 2025 (ended Dec 31, 2025).
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Public Storage · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
CUBESMART · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.11x
1.42x
Net debt / EBITDA
Leverage against operating earnings
2.83x
8.70x
Cash and equivalents
Liquid reserves on the balance sheet
$318.10M
$5.78M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$10.25B
$3.86B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe PSA can sustain a premium valuation despite slower growth and only middling quality scores, then hold or add selectively; otherwise, trim exposure because the current price implies downside versus both the P/E-based valuation and the DCF range.
PSA trades at $324.17 versus an implied P/E-based price of $255.86, suggesting 21.1% downside. The stock also sits above its historical band midpoint and far above the DCF range, indicating valuation is stretched even before adjusting for growth and leverage differences.
Supporting Metrics