Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PRGO stock price vs VLO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VLO's multiple
Needs VLO P/S.
Implied fair value · at PRGO's multiple
Needs PRGO P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PRGO FY 2025 (ended Dec 31, 2025) · VLO FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Perrigo Company plc · implied price per share
Bear
-$78.20
Base
-$91.99
Bull
-$105.79
VALERO ENERGY CORP/TX · implied price per share
Bear
-$9.14
Base
-$10.76
Bull
-$12.37
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.24x
0.45x
Net debt / EBITDA
Leverage against operating earnings
-3.87x
0.91x
Cash and equivalents
Liquid reserves on the balance sheet
$613.40M
$4.69B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TEVA PHARMACEUTICAL INDUSTRIES LTD
PRGO vs TEVA
Organon & Co.
PRGO vs OGN
Hims & Hers Health, Inc.
PRGO vs HIMS
HERBALIFE LTD.
PRGO vs HLF
Marathon Petroleum Corp
PRGO vs MPC
EXXON MOBIL CORP
PRGO vs XOM
CHEVRON CORP
PRGO vs CVX
PBF Energy Inc.
PRGO vs PBF
HALLIBURTON CO
PRGO vs HAL
ONEOK INC /NEW/
PRGO vs OKE
$3.64B
$10.62B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
