Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PRGO stock price vs DAL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DAL's multiple
Needs DAL P/S.
Implied fair value · at PRGO's multiple
Needs PRGO P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PRGO FY 2025 (ended Dec 31, 2025) · DAL FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Perrigo Company plc · implied price per share
Bear
-$78.20
Base
-$91.99
Bull
-$105.79
DELTA AIR LINES, INC. · implied price per share
Bear
$45.10
Base
$53.06
Bull
$61.01
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.24x
0.70x
Net debt / EBITDA
Leverage against operating earnings
-3.87x
1.19x
Cash and equivalents
Liquid reserves on the balance sheet
$613.40M
$5.44B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TEVA PHARMACEUTICAL INDUSTRIES LTD
PRGO vs TEVA
Organon & Co.
PRGO vs OGN
Hims & Hers Health, Inc.
PRGO vs HIMS
HERBALIFE LTD.
PRGO vs HLF
American Airlines Group Inc.
PRGO vs AAL
United Airlines Holdings, Inc.
PRGO vs UAL
SOUTHWEST AIRLINES CO
PRGO vs LUV
JETBLUE AIRWAYS CORP
PRGO vs JBLU
ALASKA AIR GROUP, INC.
PRGO vs ALK
$3.64B
$14.68B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
