Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PNW stock price vs SPG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SPG's multiple
Needs SPG P/E.
Implied fair value · at PNW's multiple
Needs PNW P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PNW FY 2025 (ended Dec 31, 2025) · SPG FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PINNACLE WEST CAPITAL CORP · implied price per share
Bear
$23.15
Base
$27.24
Bull
$31.32
SIMON PROPERTY GROUP, INC. · implied price per share
Bear
$2.75M
Base
$3.23M
Bull
$3.72M
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.39x
4.32x
Net debt / EBITDA
Leverage against operating earnings
6.07x
2.82x
Cash and equivalents
Liquid reserves on the balance sheet
$6.60M
$1.82B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AES CORP
PNW vs AES
Duke Energy CORP
PNW vs DUK
DOMINION ENERGY, INC
PNW vs D
AMERICAN ELECTRIC POWER CO INC
PNW vs AEP
EXELON CORP
PNW vs EXC
SEMPRA
PNW vs SRE
AMERICAN TOWER CORP /MA/
PNW vs AMT
EQUINIX INC
PNW vs EQIX
DIGITAL REALTY TRUST, INC.
PNW vs DLR
Prologis, Inc.
PNW vs PLD
$9.81B
$22.50B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
