Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PNR stock price vs VSH: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VSH's multiple
Needs VSH P/E.
Implied fair value · at PNR's multiple
Needs EPS (TTM) is negative, PNR P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PNR FY 2025 (ended Dec 31, 2025) · VSH FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Pentair plc · implied price per share
Bear
$32.19
Base
$37.87
Bull
$43.55
Vishay Intertechnology, Inc. · implied price per share
Bear
$4.81
Base
$5.66
Bull
$6.51
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.42x
0.46x
Net debt / EBITDA
Leverage against operating earnings
1.56x
1.57x
Cash and equivalents
Liquid reserves on the balance sheet
$82.50M
$530.40M
Total debt
Interest-bearing obligations outstanding
$1.64B
$966.95M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WATTS WATER TECHNOLOGIES INC
PNR vs WTS
SMITH A O CORP
PNR vs AOS
Ingersoll Rand Inc.
PNR vs IR
Xylem Inc.
PNR vs XYL
EMERSON ELECTRIC CO
PNR vs EMR
IDEX CORP /DE/
PNR vs IEX
TEXAS INSTRUMENTS INC
PNR vs TXN
ANALOG DEVICES INC
PNR vs ADI
INTEL CORP
PNR vs INTC
MICROCHIP TECHNOLOGY INC
PNR vs MCHP
BEL FUSE INC /NJ
PNR vs BELFA
AMPHENOL CORP /DE/
PNR vs APH
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
