Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $9.73B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: PNR stock price vs UAL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UAL's multiple
Needs UAL P/E.
Implied fair value · at PNR's multiple
Needs PNR P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PNR FY 2025 (ended Dec 31, 2025) · UAL FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 86% equity / 14% debt
Capital structure 63% equity / 37% debt · EV / Revenue 0.76x · EV / EBITDA 7.98x
UAL carries the larger enterprise value at $45.18B against $11.37B; UAL trades on the lower EV / Revenue multiple (0.76x vs 2.72x); UAL on the lower EV / EBITDA (7.98x vs 11.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Pentair plc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
United Airlines Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.42x
1.39x
Net debt / EBITDA
Leverage against operating earnings
—
1.59x
Cash and equivalents
Liquid reserves on the balance sheet
—
$12.24B
Total debt
Interest-bearing obligations outstanding
$1.64B
$21.27B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WATTS WATER TECHNOLOGIES INC
PNR vs WTS
SMITH A O CORP
PNR vs AOS
Ingersoll Rand Inc.
PNR vs IR
Xylem Inc.
PNR vs XYL
EMERSON ELECTRIC CO
PNR vs EMR
IDEX CORP /DE/
PNR vs IEX
Delta Air Lines, Inc.
PNR vs DAL
SOUTHWEST AIRLINES CO
PNR vs LUV
American Airlines Group Inc.
PNR vs AAL
JETBLUE AIRWAYS CORP
PNR vs JBLU
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
