Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PNR stock price vs FRT: inconclusive — current versus $99.08 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FRT's multiple
Implied fair value · at PNR's multiple
Needs PNR P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PNR FY 2025 (ended Dec 31, 2025) · FRT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 67% equity / 33% debt · EV / Revenue 11.69x · EV / EBITDA 19.50x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Pentair plc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
FEDERAL REALTY INVESTMENT TRUST · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.42x
1.52x
Net debt / EBITDA
Leverage against operating earnings
—
6.31x
Cash and equivalents
Liquid reserves on the balance sheet
—
$107.42M
Total debt
Interest-bearing obligations outstanding
$1.64B
$4.94B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WATTS WATER TECHNOLOGIES INC
PNR vs WTS
SMITH A O CORP
PNR vs AOS
Ingersoll Rand Inc.
PNR vs IR
Xylem Inc.
PNR vs XYL
EMERSON ELECTRIC CO
PNR vs EMR
IDEX CORP /DE/
PNR vs IEX
KIMCO REALTY CORP
PNR vs KIM
REGENCY CENTERS CORP
PNR vs REG
Brixmor Property Group Inc.
PNR vs BRX
SIMON PROPERTY GROUP INC /DE/
PNR vs SPG
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
