Plug Power Inc
$4.21B- Market cap
- $3.03B
- Debt
- +$1.55B
- Cash
- −$368.54M
Capital structure 66% equity / 34% debt · EV / Revenue 5.93x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $3.03B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: PLUG stock price at discount vs UI $2.17 current versus $5.44 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UI's multiple
Implied fair value · at PLUG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PLUG FY 2025 (ended Dec 31, 2025) · UI FY 2026 (ended Jun 30, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 66% equity / 34% debt · EV / Revenue 5.93x
Capital structure 99% equity / 1% debt · EV / Revenue 10.64x · EV / EBITDA 29.28x
UI carries the larger enterprise value at $34.84B against $4.21B; PLUG trades on the lower EV / Revenue multiple (5.93x vs 10.64x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PLUG POWER INC · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
UBIQUITI INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.58x
0.26x
Net debt / EBITDA
Leverage against operating earnings
-0.81x
-0.20x
Cash and equivalents
Liquid reserves on the balance sheet
$368.54M
$611.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FUELCELL ENERGY INC
PLUG vs FCEL
Enphase Energy, Inc.
PLUG vs ENPH
GENERAC HOLDINGS INC.
PLUG vs GNRC
Enovix Corp
PLUG vs ENVX
CISCO SYSTEMS, INC.
PLUG vs CSCO
Arista Networks, Inc.
PLUG vs ANET
JUNIPER NETWORKS INC
PLUG vs JNPR
Motorola Solutions, Inc.
PLUG vs MSI
EXTREME NETWORKS INC
PLUG vs EXTR
$1.55B
$368.53M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.