Plug Power Inc
$4.24B- Market cap
- $3.06B
- Debt
- +$1.55B
- Cash
- −$368.54M
Capital structure 66% equity / 34% debt · EV / Revenue 5.97x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $3.06B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: PLUG stock price at premium vs TSN $2.19 current versus $0.01 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TSN's multiple
Implied fair value · at PLUG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PLUG FY 2025 (ended Dec 31, 2025) · TSN FY 2025 (ended Sep 27, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 66% equity / 34% debt · EV / Revenue 5.97x
Capital structure 12% equity / 88% debt · EV / Revenue 0.16x · EV / EBITDA 3.54x
TSN carries the larger enterprise value at $8.75B against $4.24B; TSN trades on the lower EV / Revenue multiple (0.16x vs 5.97x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PLUG POWER INC · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
TYSON FOODS, INC. · implied price per share
Bear
$6.85
Base
$10.88
Bull
$17.20
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.58x
0.49x
Net debt / EBITDA
Leverage against operating earnings
-0.81x
3.08x
Cash and equivalents
Liquid reserves on the balance sheet
$368.54M
$1.23B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FUELCELL ENERGY INC
PLUG vs FCEL
Enphase Energy, Inc.
PLUG vs ENPH
GENERAC HOLDINGS INC.
PLUG vs GNRC
Enovix Corp
PLUG vs ENVX
HORMEL FOODS CORP /DE/
PLUG vs HRL
SEABOARD CORP /DE/
PLUG vs SEB
CONAGRA BRANDS INC.
PLUG vs CAG
Kraft Heinz Co
PLUG vs KHC
Lamb Weston Holdings, Inc.
PLUG vs LW
CAL-MAINE FOODS INC
PLUG vs CALM
$1.55B
$8.83B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.