Plug Power Inc
$4.34B- Market cap
- $3.16B
- Debt
- +$1.55B
- Cash
- −$368.54M
Capital structure 67% equity / 33% debt · EV / Revenue 6.11x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $3.16B · View financials
Snapshot Sep 8, 2026, 4:00 PM ET
Decision snapshot: PLUG stock price at premium vs PLAY $2.26 current versus $0.07 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PLAY's multiple
Implied fair value · at PLUG's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PLUG FY 2025 (ended Dec 31, 2025) · PLAY FY 2026 (ended Feb 3, 2026). Fiscal years are not aligned.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 67% equity / 33% debt · EV / Revenue 6.11x
Capital structure 16% equity / 84% debt · EV / Revenue 0.88x · EV / EBITDA 5.48x
PLUG carries the larger enterprise value at $4.34B against $1.85B; PLAY trades on the lower EV / Revenue multiple (0.88x vs 6.11x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PLUG POWER INC · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Dave & Buster’s Entertainment, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.58x
17.10x
Net debt / EBITDA
Leverage against operating earnings
-0.81x
4.57x
Cash and equivalents
Liquid reserves on the balance sheet
$368.54M
$16.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FUELCELL ENERGY INC
PLUG vs FCEL
Enphase Energy, Inc.
PLUG vs ENPH
GENERAC HOLDINGS INC.
PLUG vs GNRC
Enovix Corp
PLUG vs ENVX
BRINKER INTERNATIONAL, INC
PLUG vs EAT
Dine Brands Global, Inc.
PLUG vs DIN
CHIPOTLE MEXICAN GRILL INC
PLUG vs CMG
Bloomin' Brands, Inc.
PLUG vs BLMN
DARDEN RESTAURANTS INC
PLUG vs DRI
Texas Roadhouse, Inc.
PLUG vs TXRH
$1.55B
$1.56B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.