Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PLUG stock price vs KRC: inconclusive — current versus $1.97 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at KRC's multiple
Implied fair value · at PLUG's multiple
Needs PLUG P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PLUG FY 2025 (ended Dec 31, 2025) · KRC FY 2025 (ended Dec 31, 2025).
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 45% equity / 55% debt · EV / Revenue 8.46x · EV / EBITDA 20.44x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PLUG POWER INC · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
KILROY REALTY CORP · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.58x
0.97x
Net debt / EBITDA
Leverage against operating earnings
-0.81x
11.06x
Cash and equivalents
Liquid reserves on the balance sheet
$368.54M
$179.32M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FUELCELL ENERGY INC
PLUG vs FCEL
Enphase Energy, Inc.
PLUG vs ENPH
GENERAC HOLDINGS INC.
PLUG vs GNRC
Enovix Corp
PLUG vs ENVX
BXP, Inc.
PLUG vs BXP
ALEXANDRIA REAL ESTATE EQUITIES, INC.
PLUG vs ARE
SL GREEN REALTY CORP
PLUG vs SLG
HIGHWOODS PROPERTIES, INC.
PLUG vs HIW
Douglas Emmett Inc
PLUG vs DEI
$1.55B
$5.27B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
