Playtika Holding Corp.
$2.56B- Market cap
- $839.12M
- Debt
- +$2.40B
- Cash
- −$684.20M
Capital structure 26% equity / 74% debt · EV / Revenue 0.93x · EV / EBITDA 7.46x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PLTK stock price at discount vs NGVC $2.20 current versus $3.49 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NGVC's multiple
Implied fair value · at PLTK's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PLTK FY 2025 (ended Dec 31, 2025) · NGVC FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 26% equity / 74% debt · EV / Revenue 0.93x · EV / EBITDA 7.46x
Capital structure 66% equity / 34% debt · EV / Revenue 0.72x · EV / EBITDA 14.76x
PLTK carries the larger enterprise value at $2.56B against $960.25M; NGVC trades on the lower EV / Revenue multiple (0.72x vs 0.93x); PLTK on the lower EV / EBITDA (7.46x vs 14.76x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PLAYTIKA HOLDING CORP. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Natural Grocers by Vitamin Cottage, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-5.83x
1.57x
Net debt / EBITDA
Leverage against operating earnings
5.01x
4.86x
Cash and equivalents
Liquid reserves on the balance sheet
$684.20M
$17.12M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TAKE TWO INTERACTIVE SOFTWARE INC
PLTK vs TTWO
ELECTRONIC ARTS INC.
PLTK vs EA
Roblox Corp
PLTK vs RBLX
Unity Software Inc.
PLTK vs U
Skillz Inc.
PLTK vs SKLZ
Sprouts Farmers Market, Inc.
PLTK vs SFM
KROGER CO
PLTK vs KR
Albertsons Companies, Inc.
PLTK vs ACI
Grocery Outlet Holding Corp.
PLTK vs GO
$2.40B
$333.69M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.