Prologis, Inc.
$163.09B- Market cap
- $129.19B
- Debt
- +$35.04B
- Cash
- −$1.15B
Capital structure 79% equity / 21% debt · EV / Revenue 18.55x · EV / EBITDA 30.16x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: PLD stock price vs STAG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at STAG's multiple
Needs STAG P/E.
Implied fair value · at PLD's multiple
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PLD FY 2025 (ended Dec 31, 2025) · STAG FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 79% equity / 21% debt · EV / Revenue 18.55x · EV / EBITDA 30.16x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Prologis, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
STAG Industrial, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.66x
0.91x
Net debt / EBITDA
Leverage against operating earnings
6.27x
8.07x
Cash and equivalents
Liquid reserves on the balance sheet
$1.15B
$14.91M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$35.04B
$3.25B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe PLD deserves a premium to STAG because of materially better leverage and profitability, then hold or add selectively because PLD’s debt metrics and margins are stronger even though STAG-based implied price is far below the current quote.
On the provided P/S framework, PLD’s current price of $144.15 sits well above the implied price of $82.51, indicating a 42.8% downside versus STAG-based estimate. However, PLD also trades within its historical valuation band, so the gap looks more like a STAG-multiple reset than a clear standalone dislocation.
Supporting Metrics