Pinterest, Inc.
-$365.39M- Market cap
- $0.00
- Debt
- +$603.95M
- Cash
- −$969.34M
Capital structure 0% equity / 100% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $0.00 · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: PINS stock price near parity vs MSI $20.40 current versus $22.39 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSI's multiple
Implied fair value · at PINS's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PINS FY 2025 (ended Dec 31, 2025) · MSI FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 0% equity / 100% debt
Capital structure 89% equity / 11% debt · EV / Revenue 7.32x · EV / EBITDA 22.05x
MSI carries the larger enterprise value at $85.46B against -$365.39M.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Pinterest, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Motorola Solutions, Inc. · implied price per share
Bear
$139.35
Base
$175.82
Bull
$225.01
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.13x
3.80x
Net debt / EBITDA
Leverage against operating earnings
-0.78x
2.06x
Cash and equivalents
Liquid reserves on the balance sheet
$969.34M
$1.17B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Meta Platforms, Inc.
PINS vs META
Snap Inc
PINS vs SNAP
Alphabet Inc.
PINS vs GOOGL
AMAZON COM INC
PINS vs AMZN
MICROSOFT CORP
PINS vs MSFT
L3HARRIS TECHNOLOGIES, INC. /DE/
PINS vs LHX
Cisco Systems, Inc.
PINS vs CSCO
QUALCOMM Incorporated
PINS vs QCOM
JUNIPER NETWORKS INC
PINS vs JNPR
Northrop Grumman Corporation
PINS vs NOC
$603.95M
$9.16B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.