Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $1.78T · View financials
Decision snapshot: PGRE stock price vs TSLA: inconclusive — current versus $65.22 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TSLA's multiple
Implied fair value · at PGRE's multiple
Needs PGRE P/S.
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PGRE FY 2024 (ended Dec 31, 2024) · TSLA FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 18.35x · EV / EBITDA 161.87x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PARAMOUNT GROUP, INC. · implied price per share
Bear
-$10.16
Base
-$11.95
Bull
-$13.75
Tesla, Inc. · implied price per share
Bear
$20.15
Base
$23.71
Bull
$27.26
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.23x
0.10x
Net debt / EBITDA
Leverage against operating earnings
28.38x
-3.34x
Cash and equivalents
Liquid reserves on the balance sheet
$392.23M
$44.06B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BXP, Inc.
PGRE vs BXP
SL GREEN REALTY CORP
PGRE vs SLG
VORNADO REALTY TRUST
PGRE vs VNO
KILROY REALTY CORP
PGRE vs KRC
ALEXANDRIA REAL ESTATE EQUITIES, INC.
PGRE vs ARE
Lucid Group, Inc.
PGRE vs LCID
FORD MOTOR CO
PGRE vs F
General Motors Co
PGRE vs GM
Enphase Energy, Inc.
PGRE vs ENPH
PLUG POWER INC
PGRE vs PLUG
COPART INC
PGRE vs CPRT
$3.86B
$8.15B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
Edwyn research
Live quote
