Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PGRE stock price vs R: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at R's multiple
Needs R P/S.
Implied fair value · at PGRE's multiple
Needs PGRE P/S.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PGRE FY 2024 (ended Dec 31, 2024) · R FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PARAMOUNT GROUP, INC. · implied price per share
Bear
-$10.16
Base
-$11.95
Bull
-$13.75
RYDER SYSTEM INC · implied price per share
Bear
$478.73
Base
$563.21
Bull
$647.69
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.23x
2.52x
Net debt / EBITDA
Leverage against operating earnings
28.38x
2.07x
Cash and equivalents
Liquid reserves on the balance sheet
$392.23M
$198.00M
Total debt
Interest-bearing obligations outstanding
$3.86B
$7.69B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BXP, Inc.
PGRE vs BXP
SL GREEN REALTY CORP
PGRE vs SLG
VORNADO REALTY TRUST
PGRE vs VNO
KILROY REALTY CORP
PGRE vs KRC
ALEXANDRIA REAL ESTATE EQUITIES, INC.
PGRE vs ARE
HERTZ GLOBAL HOLDINGS, INC
PGRE vs HTZ
AIR LEASE CORP
PGRE vs AL
PENSKE AUTOMOTIVE GROUP, INC.
PGRE vs PAG
U-Haul Holding Co /NV/
PGRE vs UHAL
SAIA INC
PGRE vs SAIA
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe PGRE can sustain revenue growth while materially reducing its 28.4x net debt/EBITDA and improving margins, then the stock may deserve closer attention because the DCF range of $3.13-$4.23 sits above R-implied $2.77 anchor.
The comparison does not indicate a compelling valuation mispricing for PGRE versus R; R-based implied price is $2.77, essentially in line with R implied range of $2.72-$2.72. However, PGRE also has a lower DCF range of $3.13-$4.23, which suggests some upside versus R anchor but not enough to overcome weak operating quality.
Supporting Metrics
