Paramount Group, Inc.
—- Market cap
- —
- Debt
- +$3.86B
- Cash
- −$375.06M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PGRE stock price vs CUBE: inconclusive — current versus $27.18 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CUBE's multiple
Implied fair value · at PGRE's multiple
Needs PGRE P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PGRE FY 2024 (ended Dec 31, 2024) · CUBE FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
12 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 70% equity / 30% debt · EV / Revenue 11.40x · EV / EBITDA 28.88x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PARAMOUNT GROUP, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
CUBESMART · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.23x
1.42x
Net debt / EBITDA
Leverage against operating earnings
28.53x
8.70x
Cash and equivalents
Liquid reserves on the balance sheet
$375.06M
$5.78M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BXP, Inc.
PGRE vs BXP
SL GREEN REALTY CORP
PGRE vs SLG
VORNADO REALTY TRUST
PGRE vs VNO
KILROY REALTY CORP
PGRE vs KRC
ALEXANDRIA REAL ESTATE EQUITIES, INC.
PGRE vs ARE
Public Storage
PGRE vs PSA
Extra Space Storage Inc.
PGRE vs EXR
National Storage Affiliates Trust
PGRE vs NSA
U-Haul Holding Co /NV/
PGRE vs UHAL
$3.86B
$3.86B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.