Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PGRE stock price vs A: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at A's multiple
Needs A P/S.
Implied fair value · at PGRE's multiple
Needs PGRE P/S.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PGRE FY 2024 (ended Dec 31, 2024) · A FY 2025 (ended Oct 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PARAMOUNT GROUP, INC. · implied price per share
Bear
-$10.16
Base
-$11.95
Bull
-$13.75
AGILENT TECHNOLOGIES, INC. · implied price per share
Bear
$41.87
Base
$49.26
Bull
$56.65
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.23x
0.50x
Net debt / EBITDA
Leverage against operating earnings
28.38x
0.79x
Cash and equivalents
Liquid reserves on the balance sheet
$392.23M
$1.82B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BXP, Inc.
PGRE vs BXP
SL GREEN REALTY CORP
PGRE vs SLG
VORNADO REALTY TRUST
PGRE vs VNO
KILROY REALTY CORP
PGRE vs KRC
ALEXANDRIA REAL ESTATE EQUITIES, INC.
PGRE vs ARE
THERMO FISHER SCIENTIFIC INC.
PGRE vs TMO
ILLUMINA, INC.
PGRE vs ILMN
BIO-TECHNE Corp
PGRE vs TECH
BRUKER CORP
PGRE vs BRKR
Azenta, Inc.
PGRE vs AZTA
WATERS CORP /DE/
PGRE vs WAT
$3.86B
$3.35B
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe PGRE can materially improve profitability and reduce leverage toward levels more comparable to A, then a relative-value case can be made for PGRE because A-implied valuation is far above the DCF range; otherwise, the weak margins and 28.4x net debt/EBITDA argue for caution.
A-implied valuation is $18.13-$18.13 versus a DCF range of $3.13-$4.23, indicating a very wide gap between relative and intrinsic valuation frameworks. Because the current price is N/A, the only clear signal is that A multiple implies a much higher value than the DCF does, which limits confidence in a straight-up relative valuation call.
Supporting Metrics
