Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PGR stock price vs CBRL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CBRL's multiple
Needs CBRL P/E.
Implied fair value · at PGR's multiple
Needs PGR P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PGR FY 2025 (ended Dec 31, 2025) · CBRL FY 2025 (ended Aug 1, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 58% equity / 42% debt · EV / Revenue 2.39x · EV / EBITDA 14.17x
Capital structure 72% equity / 28% debt · EV / Revenue 0.48x · EV / EBITDA 6.98x
PGR carries the larger enterprise value at $209.88B against $1.67B; CBRL trades on the lower EV / Revenue multiple (0.48x vs 2.39x); CBRL on the lower EV / EBITDA (6.98x vs 14.17x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PROGRESSIVE CORP/OH/ · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Cracker Barrel Old Country Store, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
3.06x
1.05x
Net debt / EBITDA
Leverage against operating earnings
5.58x
1.86x
Cash and equivalents
Liquid reserves on the balance sheet
$10.13B
$39.64M
Total debt
Interest-bearing obligations outstanding
$92.72B
$484.64M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ALLSTATE CORP
PGR vs ALL
TRAVELERS COMPANIES, INC.
PGR vs TRV
Chubb Ltd
PGR vs CB
HARTFORD FINANCIAL SERVICES GROUP, INC.
PGR vs HIG
American International Group, Inc.
PGR vs AIG
MARKEL GROUP INC.
PGR vs MKL
DARDEN RESTAURANTS INC
PGR vs DRI
Bloomin' Brands, Inc.
PGR vs BLMN
Dine Brands Global, Inc.
PGR vs DIN
BRINKER INTERNATIONAL, INC
PGR vs EAT
Texas Roadhouse, Inc.
PGR vs TXRH
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
