Public Service Enterprise Group Incorporated
$60.06B- Market cap
- $36.12B
- Debt
- +$24.07B
- Cash
- −$132.00M
Capital structure 60% equity / 40% debt · EV / Revenue 4.94x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PEG stock price near parity vs TMUS $72.46 current versus $79.66 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TMUS's multiple
Implied fair value · at PEG's multiple
Snapshot Sep 11, 2026, 1:05 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Multiple premium
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 60% equity / 40% debt · EV / Revenue 4.94x
Capital structure 68% equity / 32% debt · EV / Revenue 3.20x · EV proxy / EBITDA proxy 8.89x
TMUS carries the larger enterprise value at $282.64B against $60.06B; TMUS trades on the lower EV / Revenue multiple (3.20x vs 4.94x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Public Service Enterprise Group Incorporated · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
T-MOBILE US, INC. · implied price per share
Bear
$75.82
Base
$105.53
Bull
$145.63
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Duke Energy CORP
PEG vs DUK
AMERICAN ELECTRIC POWER CO INC
PEG vs AEP
NEXTERA ENERGY INC
PEG vs NEE
SOUTHERN CO
PEG vs SO
CONSOLIDATED EDISON INC
PEG vs ED
NATIONAL FUEL GAS CO
PEG vs NFG
AT&T INC.
PEG vs T
COMCAST CORP
PEG vs CMCSA
AMERICAN TOWER CORP /MA/
PEG vs AMT
CROWN CASTLE INC.
PEG vs CCI
VERIZON COMMUNICATIONS INC
PEG vs VZ
Clearfield, Inc.
PEG vs CLFD
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.