Pebblebrook Hotel Trust
$3.97B- Market cap
- $2.03B
- Debt
- +$2.12B
- Cash
- −$184.19M
Capital structure 49% equity / 51% debt · EV / Revenue 2.69x · EV / EBITDA 100.20x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
PEB · current priceP/S 1.38x
$18.03Latest market snapshot
Implied fair value · at WBD's multiple
$24.8737.9% above market
13.08 PEB revenue / share×1.90x WBD P/S=$24.87
Market $18.03Implied $24.87
WBD · current priceP/S 1.90x
$28.25Latest market snapshot
Implied fair value · at PEB's multiple
$20.4827.5% below market
14.85 WBD revenue / share×1.38x PEB P/S=$20.48
Market $28.25Implied $20.48