Pebblebrook Hotel Trust
$3.97B- Market cap
- $2.03B
- Debt
- +$2.12B
- Cash
- −$184.19M
Capital structure 49% equity / 51% debt · EV / Revenue 2.69x · EV / EBITDA 100.20x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
PEB · current priceP/S 1.38x
$18.03Latest market snapshot
Implied fair value · at MPC's multiple
$10.7640.3% below market
13.08 PEB revenue / share×0.82x MPC P/S=$10.76
Market $18.03Implied $10.76
MPC · current priceP/S 0.82x
$388.90Latest market snapshot
Implied fair value · at PEB's multiple
$651.5567.5% above market
472.53 MPC revenue / share×1.38x PEB P/S=$651.55
Market $388.90Implied $651.55