Pebblebrook Hotel Trust
$3.97B- Market cap
- $2.03B
- Debt
- +$2.12B
- Cash
- −$184.19M
Capital structure 49% equity / 51% debt · EV / Revenue 2.69x · EV / EBITDA 100.17x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PEB stock price vs EDR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EDR's multiple
Needs EDR P/S.
Implied fair value · at PEB's multiple
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PEB FY 2025 (ended Dec 31, 2025) · EDR FY 2024 (ended Dec 31, 2024). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 49% equity / 51% debt · EV / Revenue 2.69x · EV / EBITDA 100.17x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PEBBLEBROOK HOTEL TRUST · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Endeavor Group Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.86x
—
Net debt / EBITDA
Leverage against operating earnings
48.91x
-89.26x
Cash and equivalents
Liquid reserves on the balance sheet
$184.19M
$1.20B
Total debt
Interest-bearing obligations outstanding
$2.12B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HOST HOTELS & RESORTS, INC.
PEB vs HST
Apple Hospitality REIT, Inc.
PEB vs APLE
Sunstone Hotel Investors, Inc.
PEB vs SHO
Braemar Hotels & Resorts Inc.
PEB vs BHR
Live Nation Entertainment, Inc.
PEB vs LYV
Madison Square Garden Sports Corp.
PEB vs MSGS
VAIL RESORTS INC
PEB vs MTN
iHeartMedia, Inc.
PEB vs IHRT
AMC Networks Inc.
PEB vs AMCX
$7.93B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.