Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $26.35B · View financials
Decision snapshot: PDCO stock price vs IHG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at IHG's multiple
Needs IHG P/E.
Implied fair value · at PDCO's multiple
Needs PDCO P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PDCO FY 2024 (ended Apr 27, 2024) · IHG FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 77% equity / 23% debt · EV / Revenue 6.41x · EV / EBITDA 43.85x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PATTERSON COMPANIES, INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
InterContinental Hotels Group PLC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.57x
—
Net debt / EBITDA
Leverage against operating earnings
1.22x
9.14x
Cash and equivalents
Liquid reserves on the balance sheet
$114.46M
$1.13B
Total debt
Interest-bearing obligations outstanding
$574.41M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HENRY SCHEIN INC
PDCO vs HSIC
OWENS & MINOR INC/VA/
PDCO vs OMI
CARDINAL HEALTH INC
PDCO vs CAH
BECTON DICKINSON & CO
PDCO vs BDX
MARRIOTT INTERNATIONAL INC /MD/
PDCO vs MAR
Hilton Worldwide Holdings Inc.
PDCO vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
PDCO vs CHH
WYNDHAM HOTELS & RESORTS, INC.
PDCO vs WH
Hyatt Hotels Corp
PDCO vs H
LAS VEGAS SANDS CORP
PDCO vs LVS
$8.06B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
