PROCORE TECHNOLOGIES, INC. (PCOR) vs. DELTA AIR LINES, INC. (DAL) Stock Comparison & Valuation

Quick read

Fair value engine

Each company valued on the other's multiple, then compared with the market price.

PCOR · current priceP/S 6.67x

$58.01Latest market snapshot

Implied fair value · at DAL's multiple

$7.2487.5% below market

8.70 PCOR revenue / share×0.83x DAL P/S=$7.24

Market $58.01Implied $7.24

DAL · current priceP/S 0.83x

$80.17Latest market snapshot

Implied fair value · at PCOR's multiple

$642.22701.1% above market

96.35 DAL revenue / share×6.67x PCOR P/S=$642.22

Market $80.17Implied $642.22