Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PBF stock price vs ILMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ILMN's multiple
Needs ILMN P/S.
Implied fair value · at PBF's multiple
Needs PBF P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PBF FY 2025 (ended Dec 31, 2025) · ILMN FY 2025 (ended Dec 28, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PBF ENERGY INC. · implied price per share
Bear
-$89.84
Base
-$105.69
Bull
-$121.54
ILLUMINA, INC. · implied price per share
Bear
$72.96
Base
$85.83
Bull
$98.71
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.40x
0.43x
Net debt / EBITDA
Leverage against operating earnings
4.31x
-0.12x
Cash and equivalents
Liquid reserves on the balance sheet
$567.92M
$1.36B
Total debt
Interest-bearing obligations outstanding
$2.15B
$1.17B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VALERO ENERGY CORP/TX
PBF vs VLO
Marathon Petroleum Corp
PBF vs MPC
Phillips 66
PBF vs PSX
Delek US Holdings, Inc.
PBF vs DK
THERMO FISHER SCIENTIFIC INC.
PBF vs TMO
AGILENT TECHNOLOGIES, INC.
PBF vs A
DANAHER CORP /DE/
PBF vs DHR
BIO-RAD LABORATORIES, INC.
PBF vs BIO
PACIFIC BIOSCIENCES OF CALIFORNIA, INC.
PBF vs PACB
Natera, Inc.
PBF vs NTRA
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
