Pbf Energy Inc.
$10.31B- Market cap
- $8.69B
- Debt
- +$2.15B
- Cash
- −$527.90M
Capital structure 80% equity / 20% debt · EV / Revenue 0.35x · EV / EBITDA 28.06x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: PBF stock price at discount vs GH $74.34 current versus $5.67K implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GH's multiple
Implied fair value · at PBF's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PBF FY 2025 (ended Dec 31, 2025) · GH FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 80% equity / 20% debt · EV / Revenue 0.35x · EV / EBITDA 28.06x
Capital structure 94% equity / 6% debt · EV / Revenue 23.20x
GH carries the larger enterprise value at $22.79B against $10.31B; PBF trades on the lower EV / Revenue multiple (0.35x vs 23.20x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
PBF ENERGY INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
GUARDANT HEALTH, INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.40x
-15.14x
Net debt / EBITDA
Leverage against operating earnings
4.41x
-3.04x
Cash and equivalents
Liquid reserves on the balance sheet
$527.90M
$378.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$2.15B
$1.50B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.