Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PBF stock price vs CCI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CCI's multiple
Needs CCI P/S.
Implied fair value · at PBF's multiple
Needs PBF P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PBF FY 2025 (ended Dec 31, 2025) · CCI FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PBF ENERGY INC. · implied price per share
Bear
-$89.84
Base
-$105.69
Bull
-$121.54
CROWN CASTLE INC. · implied price per share
Bear
-$10.90
Base
-$12.82
Bull
-$14.74
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.40x
-14.89x
Net debt / EBITDA
Leverage against operating earnings
4.31x
11.33x
Cash and equivalents
Liquid reserves on the balance sheet
$567.92M
$99.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VALERO ENERGY CORP/TX
PBF vs VLO
Marathon Petroleum Corp
PBF vs MPC
Phillips 66
PBF vs PSX
Delek US Holdings, Inc.
PBF vs DK
EQUINIX INC
PBF vs EQIX
DigitalBridge Group, Inc.
PBF vs DBRG
SBA COMMUNICATIONS CORP
PBF vs SBAC
Prologis, Inc.
PBF vs PLD
WEYERHAEUSER CO
PBF vs WY
COSTAR GROUP, INC.
PBF vs CSGP
$2.15B
$24.34B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
