Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $7.95B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: PATH stock price vs SAM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SAM's multiple
Needs SAM P/E.
Implied fair value · at PATH's multiple
Needs PATH P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PATH FY 2026 (ended Jan 31, 2026) · SAM FY 2025 (ended Dec 27, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 4.19x · EV / EBITDA 51.23x
Capital structure 98% equity / 2% debt · EV / Revenue 0.80x · EV / EBITDA 6.13x
PATH carries the larger enterprise value at $6.74B against $1.57B; SAM trades on the lower EV / Revenue multiple (0.80x vs 4.19x); SAM on the lower EV / EBITDA (6.13x vs 51.23x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
UiPath, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
THE BOSTON BEER COMPANY, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.13x
0.04x
Net debt / EBITDA
Leverage against operating earnings
-9.20x
-0.74x
Cash and equivalents
Liquid reserves on the balance sheet
$1.47B
$223.38M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ServiceNow, Inc.
PATH vs NOW
Salesforce, Inc.
PATH vs CRM
ORACLE CORP
PATH vs ORCL
DOCUSIGN, INC.
PATH vs DOCU
HUBSPOT INC
PATH vs HUBS
MOLSON COORS BEVERAGE CO
PATH vs TAP
Anheuser-Busch InBev SA/NV
PATH vs BUD
CONSTELLATION BRANDS, INC.
PATH vs STZ
Tilray Brands, Inc.
PATH vs TLRY
$261.17M
$33.48M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
