Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: PANW stock price vs VRT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VRT's multiple
Needs VRT P/E.
Implied fair value · at PANW's multiple
Needs PANW P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PANW FY 2025 (ended Jul 31, 2025) · VRT FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PALO ALTO NETWORKS, INC · implied price per share
Bear
$15.82
Base
$18.61
Bull
$21.40
Vertiv Holdings Co · implied price per share
Bear
$34.89
Base
$41.05
Bull
$47.21
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.25x
0.74x
Net debt / EBITDA
Leverage against operating earnings
-0.47x
0.53x
Cash and equivalents
Liquid reserves on the balance sheet
$2.90B
$1.73B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CrowdStrike Holdings, Inc.
PANW vs CRWD
Zscaler, Inc.
PANW vs ZS
Okta, Inc.
PANW vs OKTA
CHECK POINT SOFTWARE TECHNOLOGIES LTD
PANW vs CHKP
Rapid7, Inc.
PANW vs RPD
Cisco Systems, Inc.
PANW vs CSCO
Eaton Corp plc
PANW vs ETN
Trane Technologies plc
PANW vs TT
ACUITY BRANDS INC
PANW vs AYI
nVent Electric plc
PANW vs NVT
$1.99B
$2.93B
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
