Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: PANW stock price vs RH: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RH's multiple
Needs RH P/E.
Implied fair value · at PANW's multiple
Needs PANW P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: PANW FY 2025 (ended Jul 31, 2025) · RH FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
PALO ALTO NETWORKS, INC · implied price per share
Bear
$15.82
Base
$18.61
Bull
$21.40
RH · implied price per share
Bear
$263.84
Base
$310.40
Bull
$356.96
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.25x
0.04x
Net debt / EBITDA
Leverage against operating earnings
-0.47x
-0.24x
Cash and equivalents
Liquid reserves on the balance sheet
$2.90B
$183.87M
Total debt
Interest-bearing obligations outstanding
$1.99B
$2.29M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CrowdStrike Holdings, Inc.
PANW vs CRWD
Zscaler, Inc.
PANW vs ZS
Okta, Inc.
PANW vs OKTA
CHECK POINT SOFTWARE TECHNOLOGIES LTD
PANW vs CHKP
Rapid7, Inc.
PANW vs RPD
Cisco Systems, Inc.
PANW vs CSCO
WILLIAMS SONOMA INC
PANW vs WSM
Wayfair Inc.
PANW vs W
HOME DEPOT, INC.
PANW vs HD
LOWES COMPANIES INC
PANW vs LOW
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
