OneSpaWorld Holdings Limited
$2.34B- Market cap
- $2.28B
- Debt
- +$83.97M
- Cash
- −$16.31M
Capital structure 96% equity / 4% debt · EV / Revenue 2.44x · EV / EBITDA 23.64x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
OSW · current priceP/S 2.37x
$22.42Latest market snapshot
Implied fair value · at JAZZ's multiple
$35.5558.5% above market
9.47 OSW revenue / share×3.75x JAZZ P/S=$35.55
Market $22.42Implied $35.55
JAZZ · current priceP/S 3.75x
$246.81Latest market snapshot
Implied fair value · at OSW's multiple
$155.6736.9% below market
65.74 JAZZ revenue / share×2.37x OSW P/S=$155.67
Market $246.81Implied $155.67