O Reilly Automotive Inc
—- Market cap
- —
- Debt
- —
- Cash
- −$193.79M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ORLY stock price vs ROST: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ROST's multiple
Needs ROST P/E.
Implied fair value · at ORLY's multiple
Needs ORLY P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
O REILLY AUTOMOTIVE INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Ross Stores, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ADVANCE AUTO PARTS INC
ORLY vs AAP
LKQ CORP
ORLY vs LKQ
GENUINE PARTS CO
ORLY vs GPC
MONRO, INC.
ORLY vs MNRO
AUTOZONE INC
ORLY vs AZO
ETHAN ALLEN INTERIORS INC
ORLY vs ETD
TJX COMPANIES INC /DE/
ORLY vs TJX
Walgreens Boots Alliance, Inc.
ORLY vs WBA
NORDSTROM INC
ORLY vs JWN
Macy's, Inc.
ORLY vs M
DILLARD'S, INC.
ORLY vs DDS
TARGET CORP
ORLY vs TGT
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe ORLY can keep its superior margin structure intact while the market continues valuing it closer to ROST earnings multiples, then the stock looks reasonable to own because the implied P/E value still points to 26.6% upside from $89.76.
ORLY trades below the stated implied P/E value of $113.64, implying 26.6% upside from the current price of $89.76. However, the stock also sits inside the historical band of $80.78 to $98.74 and well above the DCF range of $25.88 to $35.01, so the valuation signal is mixed rather than clearly mispriced.
Supporting Metrics