Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: OII stock price vs GWW: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GWW's multiple
Needs GWW P/E.
Implied fair value · at OII's multiple
Needs OII P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: OII FY 2025 (ended Dec 31, 2025) · GWW FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 91% equity / 9% debt · EV / Revenue 1.76x · EV / EBITDA 11.55x
Capital structure 96% equity / 4% debt · EV / Revenue 3.59x · EV / EBITDA 23.27x
GWW carries the larger enterprise value at $64.41B against $4.91B; OII trades on the lower EV / Revenue multiple (1.76x vs 3.59x); OII on the lower EV / EBITDA (11.55x vs 23.27x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
OCEANEERING INTERNATIONAL INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
W.W. Grainger, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.46x
0.70x
Net debt / EBITDA
Leverage against operating earnings
-0.49x
0.73x
Cash and equivalents
Liquid reserves on the balance sheet
$695.87M
$585.00M
Total debt
Interest-bearing obligations outstanding
$487.42M
$2.61B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HELIX ENERGY SOLUTIONS GROUP INC
OII vs HLX
Baker Hughes Co
OII vs BKR
NOV Inc.
OII vs NOV
Helmerich & Payne, Inc.
OII vs HP
NABORS INDUSTRIES LTD
OII vs NBR
Transocean Ltd.
OII vs RIG
FASTENAL CO
OII vs FAST
MSC INDUSTRIAL DIRECT CO INC
OII vs MSM
APPLIED INDUSTRIAL TECHNOLOGIES INC
OII vs AIT
GENUINE PARTS CO
OII vs GPC
AGILENT TECHNOLOGIES, INC.
OII vs A
3M CO
OII vs MMM
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
