Oceaneering International Inc
$4.91B- Market cap
- $5.12B
- Debt
- +$487.42M
- Cash
- −$695.87M
Capital structure 91% equity / 9% debt · EV / Revenue 1.76x · EV / EBITDA 11.55x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: OII stock price at discount vs DEO $51.40 current versus $73.48 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DEO's multiple
Implied fair value · at OII's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: OII FY 2025 (ended Dec 31, 2025) · DEO FY 2025 (ended Jun 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 91% equity / 9% debt · EV / Revenue 1.76x · EV / EBITDA 11.55x
Capital structure 62% equity / 38% debt · EV / Revenue 3.05x · EV / EBITDA 23.14x
DEO carries the larger enterprise value at $85.24B against $4.91B; OII trades on the lower EV / Revenue multiple (1.76x vs 3.05x); OII on the lower EV / EBITDA (11.55x vs 23.14x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
OCEANEERING INTERNATIONAL INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
DIAGEO plc · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.46x
—
Net debt / EBITDA
Leverage against operating earnings
-0.49x
8.42x
Cash and equivalents
Liquid reserves on the balance sheet
$695.87M
$2.20B
Total debt
Interest-bearing obligations outstanding
$487.42M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HELIX ENERGY SOLUTIONS GROUP INC
OII vs HLX
Baker Hughes Co
OII vs BKR
NOV Inc.
OII vs NOV
Helmerich & Payne, Inc.
OII vs HP
NABORS INDUSTRIES LTD
OII vs NBR
Transocean Ltd.
OII vs RIG
CONSTELLATION BRANDS, INC.
OII vs STZ
COCA COLA CO
OII vs KO
PEPSICO INC
OII vs PEP
MOLSON COORS BEVERAGE CO
OII vs TAP
BOSTON BEER CO INC
OII vs SAM
$33.20B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.