Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: OHI stock price vs MGNI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MGNI's multiple
Needs MGNI P/E.
Implied fair value · at OHI's multiple
Needs OHI P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: OHI FY 2025 (ended Dec 31, 2025) · MGNI FY 2025 (ended Dec 31, 2025).
Trendline
13 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 77% equity / 23% debt · EV / Revenue 15.36x · EV / EBITDA 21.90x
Capital structure 82% equity / 18% debt · EV / Revenue 5.15x · EV / EBITDA 24.11x
OHI carries the larger enterprise value at $18.28B against $3.67B; MGNI trades on the lower EV / Revenue multiple (5.15x vs 15.36x); OHI on the lower EV / EBITDA (21.90x vs 24.11x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
OMEGA HEALTHCARE INVESTORS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
MAGNITE, INC. · implied price per share
Bear
$13.83
Base
$16.28
Bull
$19.45
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.82x
0.83x
Net debt / EBITDA
Leverage against operating earnings
5.06x
1.39x
Cash and equivalents
Liquid reserves on the balance sheet
$27.02M
$553.36M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$4.26B
$764.56M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
