Realty Income Corporation
—- Market cap
- —
- Debt
- +$516.80M
- Cash
- −$434.84M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $2.53B · View financials
Decision snapshot: O stock price vs SUPN: inconclusive — current versus $21.38 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SUPN's multiple
Implied fair value · at O's multiple
Needs O P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: O FY 2025 (ended Dec 31, 2025) · SUPN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 98% equity / 2% debt · EV / Revenue 3.40x · EV / EBITDA 50.52x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REALTY INCOME CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
SUPERNUS PHARMACEUTICALS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.01x
0.04x
Net debt / EBITDA
Leverage against operating earnings
0.04x
-1.75x
Cash and equivalents
Liquid reserves on the balance sheet
$434.84M
$128.45M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NNN REIT, INC.
O vs NNN
AGREE REALTY CORP
O vs ADC
W. P. Carey Inc.
O vs WPC
ESSENTIAL PROPERTIES REALTY TRUST, INC.
O vs EPRT
LTC PROPERTIES INC
O vs LTC
Jazz Pharmaceuticals plc
O vs JAZZ
INCYTE CORP
O vs INCY
ANI PHARMACEUTICALS INC
O vs ANIP
Vanda Pharmaceuticals Inc.
O vs VNDA
Harmony Biosciences Holdings, Inc.
O vs HRMY
$516.80M
$43.80M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.