Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: O stock price vs CSGP: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CSGP's multiple
Needs CSGP P/E.
Implied fair value · at O's multiple
Needs O P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REALTY INCOME CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
CoStar Group, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NNN REIT, INC.
O vs NNN
AGREE REALTY CORP
O vs ADC
W. P. Carey Inc.
O vs WPC
ESSENTIAL PROPERTIES REALTY TRUST, INC.
O vs EPRT
LTC PROPERTIES INC
O vs LTC
WELLTOWER INC.
O vs WELL
Prologis, Inc.
O vs PLD
Public Storage
O vs PSA
EQUITY RESIDENTIAL
O vs EQR
CROWN CASTLE INC.
O vs CCI
CENTERSPACE
O vs CSR
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe O deserves to trade near its historical band and closer to the DCF range rather than the extreme CSGP-implied P/E result, then hold or selectively accumulate O because its profitability and earnings base are much stronger than CSGP's, but the valuation case is not clean enough to call it outright cheap.
The stated implied price of $1,756.75 versus O's current price of $63.48 suggests a huge upside on a P/E basis, but that result is driven by CSGP's 1,501.5x P/E rather than by a stable CSGP benchmark. Relative to CSGP valuation set, O also trades above CSGP on P/S and EV/Revenue, while remaining far below CSGP-implied price range midpoint.
Supporting Metrics
