Nexstar Media Group, Inc.
$11.61B- Market cap
- $5.45B
- Debt
- +$6.44B
- Cash
- −$280.00M
Capital structure 46% equity / 54% debt · EV / Revenue 2.35x · EV / EBITDA 11.41x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
NXST · current priceP/S 1.10x
$176.86Latest market snapshot
Implied fair value · at PLAY's multiple
$23.2386.9% below market
160.64 NXST revenue / share×0.14x PLAY P/S=$23.23
Market $176.86Implied $23.23
PLAY · current priceP/S 0.14x
$8.74Latest market snapshot
Implied fair value · at NXST's multiple
$66.55661.4% above market
60.44 PLAY revenue / share×1.10x NXST P/S=$66.55
Market $8.74Implied $66.55