Nexstar Media Group, Inc.
$11.61B- Market cap
- $5.45B
- Debt
- +$6.44B
- Cash
- −$280.00M
Capital structure 46% equity / 54% debt · EV / Revenue 2.35x · EV / EBITDA 11.41x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt cap
Decision snapshot: NXST stock price vs AZZ: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AZZ's multiple
Needs AZZ P/E.
Implied fair value · at NXST's multiple
Needs NXST P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NXST FY 2025 (ended Dec 31, 2025) · AZZ FY 2026 (ended Feb 28, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 46% equity / 54% debt · EV / Revenue 2.35x · EV / EBITDA 11.41x
Capital structure 90% equity / 10% debt · EV / Revenue 2.84x · EV / EBITDA 7.69x
NXST carries the larger enterprise value at $11.61B against $4.69B; NXST trades on the lower EV / Revenue multiple (2.35x vs 2.84x); AZZ on the lower EV / EBITDA (7.69x vs 11.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NEXSTAR MEDIA GROUP, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
AZZ Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.12x
0.36x
Net debt / EBITDA
Leverage against operating earnings
6.06x
0.78x
Cash and equivalents
Liquid reserves on the balance sheet
$280.00M
$705.00K
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
GRAY TELEVISION INC
NXST vs GTN
E.W. SCRIPPS Co
NXST vs SSP
TEGNA INC
NXST vs TGNA
Fox Corp
NXST vs FOXA
VALMONT INDUSTRIES INC
NXST vs VMI
SMITH A O CORP
NXST vs AOS
PPG INDUSTRIES INC
NXST vs PPG
Fabrinet
NXST vs FN
WORTHINGTON ENTERPRISES, INC.
NXST vs WOR
STEEL DYNAMICS INC
NXST vs STLD
$6.44B
$477.74M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.