Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $5.09B · View financials
Decision snapshot: NWSA stock price vs ETSY: inconclusive — current versus $41.08 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ETSY's multiple
Implied fair value · at NWSA's multiple
Needs NWSA P/E.
Live quote
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NWSA FY 2026 (ended Jun 30, 2026) · ETSY FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 63% equity / 37% debt · EV / Revenue 2.29x · EV / EBITDA 17.10x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
NEWS CORPORATION · implied price per share
Bear
$18.54
Base
$21.81
Bull
$25.08
ETSY, INC · implied price per share
Bear
$7.60
Base
$8.95
Bull
$10.29
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
-2.72x
Net debt / EBITDA
Leverage against operating earnings
-0.10x
3.94x
Cash and equivalents
Liquid reserves on the balance sheet
$2.19B
$1.46B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEW YORK TIMES CO
NWSA vs NYT
LEE ENTERPRISES, Inc
NWSA vs LEE
Gannett Co., Inc.
NWSA vs GCI
Fox Corp
NWSA vs FOXA
NEXSTAR MEDIA GROUP, INC.
NWSA vs NXST
EBAY INC
NWSA vs EBAY
PDD Holdings Inc.
NWSA vs PDD
SHOPIFY INC.
NWSA vs SHOP
Wayfair Inc.
NWSA vs W
Chewy, Inc.
NWSA vs CHWY
$2.01B
$2.98B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
